Workiva Announces Fourth Quarter and Full Year 2025 Financial Results

Fiscal fourth quarter subscription & support revenue increased by 21%

Total revenue was $239 million, up 20% year-over-year

GAAP operating margin was 3.4%, non-GAAP operating margin was 19.1%

Fiscal year 2025 subscription & support revenue increased by 22%

Total revenue was $885 million, up 20% year-over-year

GAAP operating margin was (4.8)%, non-GAAP operating margin was 9.9%

Operating cash flow margin was 15.8%, free cash flow margin was 15.6%

Repurchased $72 million worth of Class A common stock in 2025 under the 2024 share repurchase plan

Announced increase to 2024 share repurchase plan by additional $250 million

NEW YORK--(BUSINESS WIRE)--Workiva Inc. (NYSE: WK), a leading, AI-powered platform for trust, transparency, and accountability, today announced financial results for its fourth quarter and full year ended December 31, 2025.

“We had a strong finish to the year, with accelerated growth and profitability compared to last year. Our fit-for-purpose solutions for Financial Reporting, GRC, and Sustainability continue to resonate with the office of the CFO, delivering trusted data and insights in the AI era,” said Julie Iskow, President & Chief Executive Officer. “Our Q4 performance underscores the critical relevance of our AI-powered platform in delivering trust and transparency. FY 2025 was also a year of strategic evolution that sets us up well for the long-term durable growth opportunity we see ahead of us, built on a foundation of innovation and reliability.”

“We outperformed both the top and bottom line driven by strong execution across the business. FY 2025 subscription revenue grew by 22% year-over-year, and non-GAAP operating margin was 9.9%, up from 4.3% the year prior,” said Barbara Larson, Chief Financial Officer. “I'm thrilled to have joined Workiva on the heels of an outstanding year. I look forward to partnering with Julie to drive operational excellence, focus on continued margin expansion, and execute a growth strategy that positions us to surpass one billion dollars in total revenue in 2026.”

Fourth Quarter 2025 Financial Results

  • Revenue: Total revenue for the fourth quarter of 2025 reached $239 million, an increase of 20% from $200 million in the fourth quarter of 2024. Subscription and support revenue contributed $219 million, up 21% versus the fourth quarter of 2024. Professional services revenue was $20 million, up slightly from the fourth quarter of 2024.
  • Operating Margin: GAAP operating margin for the fourth quarter of 2025 was 3.4% compared to (6.6)% in the prior year's fourth quarter. Non-GAAP operating margin was 19.1% compared to 7.4% in the fourth quarter of 2024.
  • GAAP Net Income (Loss): GAAP net income for the fourth quarter of 2025 was $12 million compared with a net loss of $(9) million for the prior year's fourth quarter. GAAP net income per basic share and diluted share was $0.21 and $0.20, respectively, compared with a net loss per basic and diluted share of $(0.16) in the fourth quarter of 2024.
  • Non-GAAP Net Income: Non-GAAP net income for the fourth quarter of 2025 was $50 million compared with non-GAAP net income of $19 million in the prior year's fourth quarter. Non-GAAP net income per basic share and diluted share in the fourth quarter of 2025 was $0.88 and $0.78, respectively, compared with non-GAAP net income per basic share and diluted share of $0.35 and $0.33, respectively, in the fourth quarter of 2024.
  • Liquidity: As of December 31, 2025, Workiva had cash, cash equivalents, and marketable securities totaling $892 million, compared with $816 million as of December 31, 2024. Workiva had $71 million aggregate principal amount of 1.125% convertible senior notes due in 2026, $702 million aggregate principal amount of 1.250% convertible senior notes due in 2028, and $14 million of finance lease obligations outstanding as of December 31, 2025.

Key Metrics and Recent Business Highlights

  • Customers: Workiva had 6,624 customers as of December 31, 2025, a net increase of 319 customers from December 31, 2024.
  • Retention Rate: As of December 31, 2025, Workiva's gross retention rate was 97%, and the net retention rate was 113%. Net retention includes changes in both solutions and pricing for existing customers.
  • Large Contracts: As of December 31, 2025, Workiva had 2,507 customers with an annual contract value (“ACV”) of more than $100,000, up 22% from 2,055 customers at December 31, 2024. Workiva had 592 customers with an ACV of more than $300,000, up 42% from 416 customers in the fourth quarter of 2024. Workiva had 248 customers with an ACV of more than $500,000, up 37% from 181 customers in the fourth quarter of 2024.
  • Share Repurchase Plan: On July 30, 2024, our board of directors authorized a share repurchase plan for up to $100 million of our outstanding Class A common stock. During the fourth quarter of 2025, Workiva purchased approximately 131,000 shares for $12 million under the plan. As of December 31, 2025, approximately $28 million remained available under the plan for future share repurchases. On February 16, 2026, our board of directors modified the repurchase plan to authorize an additional $250 million of the Company’s outstanding Class A common stock for repurchase under the plan.

Full Year 2025 Financial Results

  • Revenue: Total revenue for the full year 2025 reached $885 million, an increase of 20% from $739 million in 2024. Subscription and support revenue contributed $813 million, up 22% compared to 2024. Professional services revenue was $72 million, relatively flat compared to the prior year.
  • Operating Margin: GAAP operating margin for 2025 was (4.8)% compared to (10.3)% in the prior year. Non-GAAP operating margin was 9.9% compared to 4.3% in 2024.
  • GAAP Net Loss: GAAP net loss for 2025 was $(26) million compared with a net loss of $(55) million in the prior year. GAAP net loss per basic and diluted share was $(0.47) compared with a net loss per basic and diluted share of $(0.99) in 2024.
  • Non-GAAP Net Income: Non-GAAP net income for 2025 was $104 million compared with non-GAAP net income of $54 million in the prior year. Non-GAAP net income per basic share and diluted share in 2025 was $1.84 and $1.78, respectively, compared with non-GAAP net income per basic share and diluted share of $0.97 and $0.94, respectively, in 2024.
  • Cash Flow: Net cash provided by operating activities was $140 million in 2025, compared to cash provided by operating activities of $88 million in 2024. Free cash flow was $138 million in 2025 compared to free cash flow of $86 million in 2024. Free cash flow margin was 15.6% in 2025 compared to 11.7% in 2024.

Financial Outlook

As of February 19, 2026, Workiva is providing guidance as follows:

First Quarter 2026 Guidance:

  • Total revenue is expected to be in the range of $244 million to $246 million.
  • GAAP operating margin is expected to be in the range of 2.7% to 3.3%.
  • Non-GAAP operating margin is expected to be in the range of 15.5% to 16.0%.
  • GAAP net income per diluted share is expected to be in the range of $0.17 to $0.20 using 57.7 million shares.
  • Non-GAAP net income per diluted share is expected to be in the range of $0.64 to $0.67 using 63.8 million shares.

Full Year 2026 Guidance:

  • Total revenue is expected to be in the range of $1.036 billion to $1.040 billion.
  • GAAP operating margin is expected to be in the range of 2.6% to 3.2%.
  • Non-GAAP operating margin is expected to be in the range of 15.0% to 15.5%.
  • GAAP net income per diluted share is expected to be in the range of $0.70 to $0.80 using 57.8 million shares.
  • Non-GAAP net income per diluted share is expected to be in the range of $2.66 to $2.76 using 63.0 million shares.
  • Free cash flow margin is expected to be approximately 19%.

Quarterly Conference Call

Workiva will host a webcast today at 5:00 p.m. Eastern Time to review the Company’s financial results for the fourth quarter and full fiscal year 2025, in addition to discussing the Company’s outlook for the first quarter and full year 2026. The call can be accessed by dialing 1-833-630-1956 (U.S. domestic) or 1-412-317-1837 (international). Additionally, a live webcast and replay will be available at https://investor.workiva.com/news-events/events.

About Workiva

Workiva Inc. (NYSE: WK) powers trust, transparency, and accountability. Accounting, finance, sustainability, risk and audit teams from more than 6,600 organizations, including over 85% of Fortune 1,000 companies rely on Workiva for their mission-critical work. We transform how customers connect data, unify processes, and empower teams in a secure, audit-ready, AI-powered collaborative platform. Learn more at workiva.com.

Non-GAAP Financial Measures

The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.

Workiva believes that the use of non-GAAP gross profit, non-GAAP income from operations and non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow and free cash flow margin is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Workiva’s management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating Workiva’s own operating results over different periods of time.

Non-GAAP gross profit is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets attributable to cost of revenues from gross profit. Non-GAAP income from operations is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets from loss from operations. Non-GAAP operating margin is the ratio calculated by dividing non-GAAP income from operations by revenues. Non-GAAP net income is calculated by excluding stock-based compensation expense, net of tax and amortization expense for acquisition-related intangible assets from net income (loss). Non-GAAP net income per share is calculated by dividing non-GAAP net income by the weighted- average shares outstanding as presented in the calculation of GAAP net income (loss) per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus we do not believe they are reflective of ongoing operations.

Free cash flow, a non-GAAP measure, represents cash flow from operating activities less purchase of property and equipment. Free cash flow margin is calculated by dividing free cash flow by total revenue. We consider free cash flow and free cash flow margin to be liquidity measures that provide useful information to investors about the amount of cash generated or used by the business.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance," "target," "goal," "project," "continue to," "confident," or the negative of those terms or other comparable terminology.

Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

WORKIVA INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

 
 

Three months ended December 31,

 

Year ended December 31,

 

 

2025

  

 

2024

  

 

2025

  

 

2024

 
 

(unaudited)

    
Revenue       
Subscription and support

$

219,332

  

$

180,897

  

$

812,627

  

$

667,646

 
Professional services

 

19,603

  

 

18,992

  

 

71,941

  

 

71,034

 
Total revenue

 

238,935

  

 

199,889

  

 

884,568

  

 

738,680

 
Cost of revenue       
Subscription and support (1)

 

33,482

  

 

32,204

  

 

136,645

  

 

118,697

 
Professional services (1)

 

12,685

  

 

13,485

  

 

53,785

  

 

53,358

 
Total cost of revenue

 

46,167

  

 

45,689

  

 

190,430

  

 

172,055

 
Gross profit

 

192,768

  

 

154,200

  

 

694,138

  

 

566,625

 
Operating expenses       
Research and development (1)

 

54,818

  

 

50,607

  

 

214,844

  

 

192,935

 
Sales and marketing (1)

 

102,049

  

 

90,157

  

 

408,872

  

 

347,243

 
General and administrative (1)

 

28,041

  

 

26,756

  

 

112,863

  

 

102,981

 
Total operating expenses

 

184,908

  

 

167,520

  

 

736,579

  

 

643,159

 
Income (loss) from operations

 

7,860

  

 

(13,320

) 

 

(42,441

) 

 

(76,534

)
Interest income

 

8,620

  

 

9,306

  

 

34,153

  

 

39,395

 
Interest expense

 

(3,193

) 

 

(3,197

) 

 

(12,777

) 

 

(12,865

)
Other (expense) income, net

 

(699

) 

 

872

  

 

(1,350

) 

 

563

 
Income (loss) before provision for income taxes

 

12,588

  

 

(6,339

) 

 

(22,415

) 

 

(49,441

)
Provision for income taxes

 

772

  

 

2,476

  

 

3,754

  

 

5,601

 
Net income (loss)

$

11,816

  

$

(8,815

) 

$

(26,169

) 

$

(55,042

)
Net income (loss) per common share:       
Basic

$

0.21

  

$

(0.16

) 

$

(0.47

) 

$

(0.99

)
Diluted

$

0.20

  

$

(0.16

) 

$

(0.47

) 

$

(0.99

)
Weighted-average common shares outstanding

 

 

 

 

 

 

 

Basic

 

56,503,191

  

 

55,739,950

  

 

56,272,517

  

 

55,355,381

 
Diluted

 

57,903,207

  

 

55,739,950

  

 

56,272,517

  

 

55,355,381

 

(1) Includes stock-based compensation expense as follows:

 

Three months ended December 31,

 

Year ended December 31,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

    
Cost of revenue       
Subscription and support

$

2,692

 

$

2,271

 

$

10,271

 

$

7,979

Professional services

 

1,057

 

 

873

 

 

4,261

 

 

3,221

Operating expenses       
Research and development

 

9,669

 

 

5,562

 

 

28,867

 

 

21,036

Sales and marketing

 

12,612

 

 

8,869

 

 

42,108

 

 

35,339

General and administrative

 

10,314

 

 

8,696

 

 

37,438

 

 

34,575

WORKIVA INC.

 

CONSOLIDATED BALANCE SHEETS

(in thousands)

 
 

As of December 31,

 

 

2025

  

 

2024

 
Assets   
Current assets   
Cash and cash equivalents

$

338,769

  

$

301,835

 
Marketable securities

 

552,852

  

 

514,585

 
Accounts receivable, net

 

168,984

  

 

148,433

 
Deferred costs

 

62,619

  

 

50,914

 
Other receivables

 

10,383

  

 

10,276

 
Prepaid expenses and other

 

28,778

  

 

22,199

 
Total current assets

 

1,162,385

  

 

1,048,242

 
Property and equipment, net

 

20,546

  

 

21,825

 
Operating lease right-of-use assets

 

13,986

  

 

11,786

 
Deferred costs, non-current

 

59,767

  

 

54,858

 
Goodwill

 

206,164

  

 

196,844

 
Intangible assets, net

 

22,270

  

 

27,389

 
Other assets

 

8,453

  

 

7,525

 
Total assets

$

1,493,571

  

$

1,368,469

 
Liabilities and Stockholders’ Deficit   
Current liabilities   
Accounts payable

$

8,932

  

$

7,747

 
Accrued expenses and other current liabilities

 

113,115

  

 

126,508

 
Deferred revenue

 

547,919

  

 

457,608

 
Convertible senior notes, current

 

71,072

  

 

 
Finance lease obligations

 

614

  

 

562

 
Total current liabilities

 

741,652

  

 

592,425

 
Convertible senior notes, non-current

 

696,263

  

 

764,891

 
Deferred revenue, non-current

 

37,305

  

 

29,681

 
Other long-term liabilities

 

92

  

 

227

 
Operating lease liabilities, non-current

 

10,472

  

 

9,441

 
Finance lease obligations, non-current

 

13,223

  

 

13,488

 
Total liabilities

 

1,499,007

  

 

1,410,153

 
Stockholders’ deficit   
Common stock

 

57

  

 

56

 
Additional paid-in-capital

 

720,923

  

 

672,363

 
Accumulated deficit

 

(733,852

) 

 

(707,683

)
Accumulated other comprehensive income (loss)

 

7,436

  

 

(6,420

)
Total stockholders’ deficit

 

(5,436

) 

 

(41,684

)
Total liabilities and stockholders’ deficit

$

1,493,571

  

$

1,368,469

 

WORKIVA INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 
 

Three months ended December 31,

 

Year ended December 31,

 

 

2025

  

 

2024

  

 

2025

  

 

2024

 
 

(unaudited)

    
Cash flows from operating activities       
Net income (loss)

$

11,816

  

$

(8,815

) 

$

(26,169

) 

$

(55,042

)
Adjustments to reconcile net income (loss) to net cash provided by operating activities       
Depreciation and amortization

 

2,461

  

 

2,911

  

 

10,990

  

 

11,003

 
Stock-based compensation expense

 

36,344

  

 

26,271

  

 

122,945

  

 

102,150

 
Provision for (recovery of) doubtful accounts

 

72

  

 

85

  

 

(214

) 

 

39

 
Accretion of premiums and discounts on marketable securities, net

 

(940

) 

 

(2,286

) 

 

(5,144

) 

 

(11,829

)
Amortization of debt discount and issuance costs

 

612

  

 

610

  

 

2,444

  

 

2,436

 
Deferred income tax

 

(321

) 

 

(337

) 

 

(396

) 

 

(629

)
Changes in assets and liabilities:       
Accounts receivable

 

(24,357

) 

 

(12,845

) 

 

(17,475

) 

 

(24,352

)
Deferred costs

 

(15,096

) 

 

(19,337

) 

 

(13,732

) 

 

(34,477

)
Operating lease right-of-use assets

 

1,500

  

 

1,328

  

 

5,636

  

 

5,136

 
Other receivables

 

(229

) 

 

(1,680

) 

 

(8

) 

 

1,116

 
Prepaid expenses and other

 

(3,162

) 

 

(1,311

) 

 

(6,083

) 

 

1,453

 
Other assets

 

(1,047

) 

 

(1,094

) 

 

(356

) 

 

(2,285

)
Accounts payable

 

(2,314

) 

 

(5,231

) 

 

651

  

 

2,399

 
Deferred revenue

 

55,862

  

 

51,681

  

 

88,703

  

 

73,840

 
Operating lease liabilities

 

(1,230

) 

 

(907

) 

 

(4,121

) 

 

(3,738

)
Accrued expenses and other liabilities

 

(9,009

) 

 

14,927

  

 

(17,601

) 

 

20,486

 
Net cash provided by operating activities

 

50,962

  

 

43,970

  

 

140,070

  

 

87,706

 
Cash flows from investing activities       
Purchase of property and equipment

 

(226

) 

 

(809

) 

 

(2,075

) 

 

(1,363

)
Purchase of marketable securities

 

(112,221

) 

 

(92,160

) 

 

(425,492

) 

 

(402,235

)
Maturities of marketable securities

 

98,771

  

 

106,290

  

 

390,473

  

 

452,023

 
Sale of marketable securities

 

2,533

  

 

  

 

2,533

  

 

4,609

 
Acquisitions, net of cash acquired

 

  

 

  

 

  

 

(98,092

)
Purchase of intangible assets

 

(286

) 

 

(74

) 

 

(391

) 

 

(191

)
Net cash (used in) provided by investing activities

 

(11,429

) 

 

13,247

  

 

(34,952

) 

 

(45,249

)
        
Cash flows from financing activities       
Proceeds from option exercises

 

3,346

  

 

1,044

  

 

6,220

  

 

4,909

 
Taxes paid related to net share settlements of stock-based compensation awards

 

(9,154

) 

 

(34

) 

 

(22,674

) 

 

(11,458

)
Proceeds from shares issued in connection with employee stock purchase plan

 

  

 

  

 

13,698

  

 

13,822

 
Repurchases of Class A common stock

 

(11,507

) 

 

  

 

(71,628

) 

 

 
Principal payments on finance lease obligations

 

(142

) 

 

(137

) 

 

(560

) 

 

(532

)
Net cash (used in) provided by financing activities

 

(17,457

) 

 

873

  

 

(74,944

) 

 

6,741

 
Effect of foreign exchange rates on cash

 

779

  

 

(4,494

) 

 

6,957

  

 

(3,569

)
Net increase in cash, cash equivalents, and restricted cash

 

22,855

  

 

53,596

  

 

37,131

  

 

45,629

 
Cash, cash equivalents, and restricted cash at beginning of period

 

316,626

  

 

248,754

  

 

302,350

  

 

256,721

 
Cash, cash equivalents, and restricted cash at end of period

$

339,481

  

$

302,350

  

$

339,481

  

$

302,350

 
 

Three months ended December 31,

 

Year ended December 31,

 

2025

 

2024

 

2025

 

2024

 

(unaudited)

    
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets       
Cash and cash equivalents at end of period

$

338,769

 

$

301,835

 

$

338,769

 

$

301,835

Restricted cash included within prepaid expenses and other at end of period

 

712

 

 

515

 

 

712

 

 

515

Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows

$

339,481

 

$

302,350

 

$

339,481

 

$

302,350

TABLE I

WORKIVA INC.

RECONCILIATION OF NON-GAAP INFORMATION

(in thousands, except share and per share)

 
 

Three months ended December 31,

 

Year ended December 31,

 

 

2025

  

 

2024

  

 

2025

  

 

2024

 
Gross profit, subscription and support

$

185,850

  

$

148,693

  

$

675,982

  

$

548,949

 
Add back: Stock-based compensation

 

2,692

  

 

2,271

  

 

10,271

  

 

7,979

 
Add back: Amortization of acquisition-related intangibles

 

970

  

 

916

  

 

3,771

  

 

1,923

 
Gross profit, subscription and support, non-GAAP

$

189,512

  

$

151,880

  

$

690,024

  

$

558,851

 
        
Gross profit, professional services

$

6,918

  

$

5,507

  

$

18,156

  

$

17,676

 
Add back: Stock-based compensation

 

1,057

  

 

873

  

 

4,261

  

 

3,221

 
Gross profit, professional services, non-GAAP

$

7,975

  

$

6,380

  

$

22,417

  

$

20,897

 
        
Gross profit

$

192,768

  

$

154,200

  

$

694,138

  

$

566,625

 
Add back: Stock-based compensation

 

3,749

  

 

3,144

  

 

14,532

  

 

11,200

 
Add back: Amortization of acquisition-related intangibles

 

970

  

 

916

  

 

3,771

  

 

1,923

 
Gross profit, non-GAAP

$

197,487

  

$

158,260

  

$

712,441

  

$

579,748

 
        
Cost of revenue, subscription and support

$

33,482

  

$

32,204

  

$

136,645

  

$

118,697

 
Less: Stock-based compensation

 

2,692

  

 

2,271

  

 

10,271

  

 

7,979

 
Less: Amortization of acquisition-related intangibles

 

970

  

 

916

  

 

3,771

  

 

1,923

 
Cost of revenue, subscription and support, non-GAAP

$

29,820

  

$

29,017

  

$

122,603

  

$

108,795

 
        
Cost of revenue, professional services

$

12,685

  

$

13,485

  

$

53,785

  

$

53,358

 
Less: Stock-based compensation

 

1,057

  

 

873

  

 

4,261

  

 

3,221

 
Cost of revenue, professional services, non-GAAP

$

11,628

  

$

12,612

  

$

49,524

  

$

50,137

 
        
Research and development

$

54,818

  

$

50,607

  

$

214,844

  

$

192,935

 
Less: Stock-based compensation

 

9,669

  

 

5,562

  

 

28,867

  

 

21,036

 
Less: Amortization of acquisition-related intangibles

 

69

  

 

495

  

 

1,279

  

 

2,762

 
Research and development, non-GAAP

$

45,080

  

$

44,550

  

$

184,698

  

$

169,137

 
        
Sales and marketing

$

102,049

  

$

90,157

  

$

408,872

  

$

347,243

 
Less: Stock-based compensation

 

12,612

  

 

8,869

  

 

42,108

  

 

35,339

 
Less: Amortization of acquisition-related intangibles

 

489

  

 

453

  

 

1,905

  

 

1,745

 
Sales and marketing, non-GAAP

$

88,948

  

$

80,835

  

$

364,859

  

$

310,159

 
        
General and administrative

$

28,041

  

$

26,756

  

$

112,863

  

$

102,981

 
Less: Stock-based compensation

 

10,314

  

 

8,696

  

 

37,438

  

 

34,575

 
General and administrative, non-GAAP

$

17,727

  

$

18,060

  

$

75,425

  

$

68,406

 
        
Income (loss) from operations

$

7,860

  

$

(13,320

) 

$

(42,441

) 

$

(76,534

)
Add back: Stock-based compensation

 

36,344

  

 

26,271

  

 

122,945

  

 

102,150

 
Add back: Amortization of acquisition-related intangibles

 

1,528

  

 

1,864

  

 

6,955

  

 

6,429

 
Income from operations, non-GAAP

$

45,732

  

$

14,815

  

$

87,459

  

$

32,045

 
GAAP operating margin

 

3.4

% 

 

(6.6

)% 

 

(4.8

)% 

 

(10.3

)%
Non-GAAP operating margin

 

19.1

% 

 

7.4

% 

 

9.9

% 

 

4.3

%
        
Net income (loss)

$

11,816

  

$

(8,815

) 

$

(26,169

) 

$

(55,042

)
Add back: Stock-based compensation

 

36,344

  

 

26,271

  

 

122,945

  

 

102,150

 
Add back: Amortization of acquisition-related intangibles

 

1,528

  

 

1,864

  

 

6,955

  

 

6,429

 
Net income, non-GAAP

$

49,688

  

$

19,320

  

$

103,731

  

$

53,537

 
        
Net income (loss) per basic share

$

0.21

  

$

(0.16

) 

$

(0.47

) 

$

(0.99

)
Add back: Stock-based compensation

 

0.64

  

 

0.48

  

 

2.19

  

 

1.84

 
Add back: Amortization of acquisition-related intangibles

 

0.03

  

 

0.03

  

 

0.12

  

 

0.12

 
Net income per basic share, non-GAAP

$

0.88

  

$

0.35

  

$

1.84

  

$

0.97

 
Net income (loss) per diluted share

$

0.20

  

$

(0.16

) 

$

(0.47

) 

$

(0.99

)
Net income per diluted share, non-GAAP

$

0.78

  

$

0.33

  

$

1.78

  

$

0.94

 
        
Weighted-average common shares outstanding - diluted

 

57,903,207

  

 

55,739,950

  

 

56,272,517

  

 

55,355,381

 
Weighted-average common shares outstanding - diluted, non-GAAP

 

64,035,232

  

 

58,305,243

  

 

58,295,120

  

 

56,687,199

 
        
Net cash provided by operating activities

$

50,962

  

 

43,970

  

 

140,070

  

 

87,706

 
Purchase of property and equipment

 

(226

) 

 

(809

) 

 

(2,075

) 

 

(1,363

)
Free cash flow

$

50,736

  

$

43,161

  

$

137,995

  

$

86,343

 
Operating cash flow margin

 

21.3

% 

 

22.0

% 

 

15.8

% 

 

11.9

%
Free cash flow margin

 

21.2

% 

 

21.6

% 

 

15.6

% 

 

11.7

%

TABLE II

WORKIVA INC.

RECONCILIATION OF NON-GAAP GUIDANCE

 
 

Three months ending March 31, 2026

 

Year ending December 31, 2026

        
GAAP operating margin

 

2.7

%

-

 

3.3

% 

 

2.6

%

-

 

3.2

%
Add back: Stock-based compensation

 

12.2

%

-

 

12.1

% 

 

11.8

%

-

 

11.7

%
Add back: Amortization of acquisition-related intangibles

 

0.6

%

-

 

0.6

% 

 

0.6

%

-

 

0.6

%
Non-GAAP operating margin

 

15.5

%

-

 

16.0

% 

 

15.0

%

-

 

15.5

%
  

 

   

 

 
Net income per diluted share, GAAP

$

0.17

 

-

$

0.20

  

$

0.70

 

-

$

0.80

 
Add back: Stock-based compensation

 

0.51

 

-

 

0.51

  

 

2.11

 

-

 

2.11

 
Add back: Amortization of acquisition-related intangibles

 

0.03

 

-

 

0.03

  

 

0.10

 

-

 

0.10

 
Effect of potentially dilutive securities

 

(0.07

)

-

 

(0.07

) 

 

(0.25

)

-

 

(0.25

)
Net income per diluted share, non-GAAP

$

0.64

 

-

$

0.67

  

$

2.66

 

-

$

2.76

 
        
Weighted-average common shares used in calculating GAAP earnings per share, diluted

 

57,700,000

  

 

57,700,000

  

 

57,800,000

  

 

57,800,000

 
Weighted-average common shares used in calculating non-GAAP earnings per share, diluted

 

63,800,000

  

 

63,800,000

  

 

63,000,000

 

 

 

63,000,000

 

 

 

Contacts

Investor Contact:
Katie White
Workiva Inc.
investor@workiva.com

Media Contact:
Bill Bode
Workiva Inc.
press@workiva.com