Workiva Announces Third Quarter 2015 Financial Results

Total Quarterly Revenue of $36 million, up 30% from Q3 of 2014

AMES, Iowa, Nov. 5, 2015 /PRNewswire/ -- Workiva Inc. (NYSE: WK), creator of the Wdesk cloud-based productivity platform for enterprises, today announced financial results for its third quarter ended September 30, 2015 and increased its full-year 2015 guidance.

"We had a strong third quarter with 30% revenue growth over the same quarter last year," said Matt Rizai, Chairman and Chief Executive Officer of Workiva. "We continued to add Wdesk customers and seats across our customers' organizations for Sarbanes-Oxley (SOX) and SEC compliance, risk processes and management reporting."

"The efficiency of the Wdesk platform allows us to leverage new products into adjacent markets," said Rizai. "For example, advancements in our data platform for the SOX market are attracting users in the much larger Governance, Risk and Compliance (GRC) market."

The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation.

Third Quarter 2015 Financial Highlights

 

  • Revenue: Total revenue for the quarter ended September 30, 2015 was $36.3 million, an increase of 29.9% from $27.9 million in the third quarter of 2014. Subscription and support revenue was $29.8 million, an increase of 25.9% versus results in the third quarter of 2014. Professional services revenue was $6.4 million, an increase of 52.2% compared to the same quarter in the prior year.
  • Gross Profit: GAAP gross profit for the quarter ended September 30, 2015 was $26.5 million compared with $19.4 million in the same quarter of the prior year. GAAP gross margin was 73.0% in the third quarter of 2015 versus 69.4% in the third quarter of 2014. Non-GAAP gross profit for the quarter ended September 30, 2015 was $26.7 million, an increase of 36.7% compared with the prior year's third quarter, and non-GAAP gross margin was 73.5% compared to 69.9% in the third quarter of 2014.
  • Loss from Operations: GAAP loss from operations for the quarter ended September 30, 2015 was $14.3 million compared with a loss of $12.6 million in the prior year's third quarter. Non-GAAP loss from operations for the quarter ended September 30, 2015 was $11.2 million, compared with non-GAAP loss from operations of $11.2 million in the third quarter of 2014.
  • Net Loss: GAAP net loss for the quarter ended September 30, 2015 was $14.6 million compared with a net loss of $13.4 million for the prior year's third quarter. GAAP net loss per basic and diluted share for the quarter ended September 30, 2015 was $0.37, based on 40.0 million weighted-average shares outstanding, compared with a net loss per basic and diluted share of $0.42, based on 31.9 million weighted-average shares outstanding in the third quarter of 2014.
  • Non-GAAP net loss for the quarter ended September 30, 2015 was $11.5 million compared with a net loss of $12.0 million in the prior year's third quarter. Non-GAAP net loss per basic and diluted share for the quarter ended September 30, 2015 was $0.29, based on 40.0 million weighted-average shares outstanding, compared with a net loss per basic and diluted share of $0.38, based on 31.9 million weighted-average shares outstanding in the third quarter of 2014.
  • Balance Sheet: As of September 30, 2015, Workiva had cash, cash equivalents and marketable securities totaling $81.8 million, compared with $86.4 million as of June 30, 2015. Debt, including capital lease and financing obligations, totaled $23.6 million as of September 30, 2015.
  • Cash Flow: Net cash used in operating activities was $4.7 million for the three months ended September 30, 2015, compared to net cash used in operating activities of $4.6 million for the three months ended September 30, 2014.

Operating Metrics

 

  • Customers: Workiva had 2,468 customers as of September 30, 2015, a net increase of 292 customers from September 30, 2014.
  • Revenue Retention Rate: As of September 30, 2015, Workiva's revenue retention rate (excluding add-on revenue) was 96.4%, and the revenue retention rate including add-on revenue was 107.7%. Add-on revenue includes the change in both seats purchased and seat pricing for existing customers.

Financial Outlook

As of November 5, 2015, Workiva is providing guidance for its fourth quarter 2015 and raising guidance for the full year 2015, as follows:

Fourth Quarter 2015 Guidance:

 

  • Total revenue is expected to be in the range of $37.6 million to $38.1 million.
  • Non-GAAP loss from operations is expected to be in the range of $10.8 million to $11.3 million.
  • GAAP loss from operations is expected to be in the range of $14.0 million to $14.5 million.
  • Non-GAAP net loss per basic and diluted share is expected to be in the range of $0.24 to $0.25.
  • GAAP net loss per basic and diluted share is expected to be in the range of $0.32 to $0.33.
  • Net loss per basic and diluted share is based on 40 million weighted-average shares outstanding.

Full Year 2015 Guidance:

 

  • Total revenue is expected to be in the range of $143.0 million to $143.5 million, compared with the prior outlook for revenue of $141.5 million to $143.0 million.
  • Non-GAAP loss from operations is expected to be in the range of $34.8 million to $35.3 million, compared with the prior outlook for non-GAAP loss from operations of $36.0 million to $38.0 million.
  • GAAP loss from operations is expected to be in the range of $45.9 million to $46.4 million, compared with the prior outlook for GAAP loss from operations of $47.0 million to $49.0 million.
  • Non-GAAP net loss per basic and diluted share is expected to be in the range of $0.87 to $0.88, compared with the prior outlook for non-GAAP net loss per basic and diluted share of $0.90 to $0.95.
  • GAAP net loss per basic and diluted share is expected to be in the range of $1.15 to $1.16, compared with the prior outlook for GAAP net loss per basic and diluted share of $1.17 to $1.22.
  • Net loss per basic and diluted share continues to be based on 40 million weighted-average shares outstanding.

Quarterly Conference Call

Workiva will host a conference call today at 5:00 p.m. ET to review the Company's financial results for the third quarter of 2015, in addition to discussing the Company's outlook for the fourth quarter and full year 2015. To access this call, dial 877-201-0168 (domestic) or 647-788-4901 (international). The conference ID is 50167406. A live webcast of the conference call will be accessible in the "Investor Relations" section of Workiva's website at www.workiva.com. A replay of this conference call can also be accessed through November 12, 2015 at 855-859-2056 (domestic) or 404-537-3406 (international). The replay pass code is 50167406. An archived webcast of this conference call will also be available an hour after the completion of the call in the "Investor Relations" section of the Company's website at www.workiva.com.

About Workiva

Workiva created Wdesk, a cloud-based productivity platform for enterprises to collect, link, report and analyze business data with control and accountability. Thousands of organizations, including over 65% of the Fortune 500, use Wdesk for risk, compliance or management reporting. Wdesk proprietary word processing, spreadsheet and presentation applications are integrated and built upon a data management engine, offering synchronized data, controlled collaboration, granular permissions and a full audit trail. Wdesk helps mitigate enterprise risk, improve productivity and give users confidence to make decisions with real-time data. Workiva employs more than 1,000 people with offices in 15 cities. The Company is headquartered in Ames, Iowa. For more information, visit workiva.com.

Non-GAAP Financial Measures

The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.

Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP loss from operations, non-GAAP net loss and non-GAAP net loss per share is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Non-GAAP gross profit is calculated by excluding stock-based compensation expense attributable to cost of revenues from gross profit. Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by revenues. Non-GAAP loss from operations is calculated by excluding stock-based compensation expense from loss from operations. Non-GAAP net loss is calculated by excluding stock-based compensation expense, net of tax, from net loss. Non-GAAP net loss per share is calculated by dividing non-GAAP net loss by the weighted- average shares outstanding as presented in the calculation of GAAP net loss per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company's non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. Workiva's management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating Workiva's own operating results over different periods of time.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva's industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva's reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva's business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva's business.

Safe Harbor Statement

Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company's future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company's expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance" or the negative of those terms or other comparable terminology.

Please see the Company's documents filed or to be filed with the Securities and Exchange Commission, including the Company's annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company's control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

WORKIVA INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
                
 Three months ended September 30, Nine months ended September 30,
 2015 2014 2015 2014
Revenue       
Subscription and support$29,832  $23,690  $84,186  $66,306 
Professional services6,436  4,229  21,204  16,259 
Total revenue36,268  27,919  105,390  82,565 
Cost of revenue       
Subscription and support (1)5,319  5,387  16,768  15,085 
Professional services (1)4,457  3,152  12,423  8,832 
Total cost of revenue9,776  8,539  29,191  23,917 
Gross profit26,492  19,380  76,199  58,648 
Operating expenses       
Research and development (1)12,766  11,175  36,970  32,234 
Sales and marketing (1)20,903  16,248  50,937  39,435 
General and administrative (1)7,153  4,572  20,178  13,986 
Total operating expenses40,822  31,995  108,085  85,655 
Loss from operations(14,330)  (12,615)  (31,886)  (27,007) 
Interest expense(494)  (700)  (1,517)  (1,281) 
Other income and (expense), net163  (67)  288  (209) 
Loss before income tax benefit(14,661)  (13,382)  (33,115)  (28,497) 
Income tax benefit(31)    (9)   
Net loss$(14,630)  $(13,382)  $(33,106)  $(28,497) 
Net loss per common share:       
Basic and diluted$(0.37)  $(0.42)  $(0.83)  $(0.90) 
Weighted average common shares outstanding - basic and diluted39,980,308  31,889,795  39,735,393  31,836,479 
 
(1) Includes stock-based compensation expense as follows:

 

 Three months ended September 30, Nine months ended September 30,
 2015 2014 2015 2014
Cost of revenue       
Subscription and support$92  $88  $275  $403 
Professional services90  47  251  264 
Operating expenses       
Research and development586  341  1,289  1,443 
Sales and marketing461  288  1,243  889 
General and administrative1,853  649  4,818  2,540 

 

 

WORKIVA INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands)
        
 September 30, 2015 December 31, 2014
 (unaudited)  
Assets   
Current assets   
Cash and cash equivalents$69,094  $101,131 
Marketable securities12,659   
Accounts receivable, net12,133  11,120 
Deferred commissions953  852 
Other receivables951  295 
Prepaid expenses and other current assets3,282  3,143 
Total current assets99,072  116,541 
Restricted cash  401 
Property and equipment, net45,754  46,265 
Intangible assets, net868  549 
Other assets626  795 
Total assets$146,320  $164,551 
Liabilities and Stockholders' Equity
Current liabilities   
Accounts payable$4,730  $3,011 
Accrued expenses and other current liabilities17,228  16,765 
Deferred revenue51,047  42,605 
Deferred government grant obligation2,637  2,324 
Current portion of capital lease and financing obligations1,985  1,941 
Current portion of long-term debt18  84 
Total current liabilities77,645  66,730 
Deferred revenue8,584  13,671 
Deferred government grant obligation3,151  3,424 
Other long-term liabilities3,208  2,069 
Capital lease and financing obligations21,505  22,747 
Long-term debt73  91 
Total liabilities114,166  108,732 
Stockholders' equity   
Common stock41  39 
Additional paid-in-capital198,499  189,168 
Accumulated deficit(166,641)  (133,535) 
Accumulated other comprehensive income255  147 
Total stockholders' equity32,154  55,819 
Total liabilities and stockholders' equity$146,320  $164,551 

 

 

WORKIVA INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                
 Three months ended September 30, Nine months ended September 30,
 2015 2014 2015 2014
Cash flows from operating activities       
Net loss$(14,630)  $(13,382)  $(33,106)  $(28,497) 
Adjustments to reconcile net loss to net cash (used in) provided by operating activities       
Depreciation and amortization1,058  1,132  3,354  2,752 
Stock-based compensation expense3,082  1,413  7,876  5,539 
Provision for doubtful accounts222  104  348  128 
Accretion of discount on convertible notes  133    133 
Paid-in-kind interest on convertible note  58    58 
Change in fair value of derivative liability  48    48 
Realized (gain) loss on sale of available-for-sale securities(7)    (7)  136 
Amortization (accretion) of premiums and discounts on marketable securities, net32    32   
Recognition of deferred government grant obligation(236)  (39)  (508)  (51) 
Changes in assets and liabilities:       
Accounts receivable47  (1,794)  (1,448)  2,584 
Deferred commissions(217)  (201)  (104)  (411) 
Other receivables(44)  108  (656)  240 
Prepaid expenses and other(218)  231  (139)  (942) 
Other assets72  (201)  166  (165) 
Accounts payable857  1,727  2,276  371 
Deferred revenue1,686  3,211  3,528  15,517 
Accrued expenses and other liabilities3,578  2,826  1,732  3,608 
Change in restricted cash    101  54 
Net cash (used in) provided by operating activities(4,718)  (4,626)  (16,555)  1,102 
Cash flows from investing activities       
Purchase of property and equipment(629)  (2,768)  (1,659)  (8,044) 
Purchase of marketable securities(15,692)    (15,692)   
Sale of marketable securities3,012    3,012  4,864 
Purchase of intangible assets(66)  (121)  (344)  (237) 
Net cash used in investing activities(13,375)  (2,889)  (14,683)  (3,417) 
Cash flows from financing activities       
Payment of equity issuance costs  (57)  (1,346)  (57) 
Proceeds from issuance of convertible notes  5,000    5,000 
Proceeds from option exercises1,062  158  1,495  363 
Changes in restricted cash    300  (300) 
Repayment of other long-term debt(17)  (96)  (84)  (198) 
Principal payments on capital lease and financing obligations(522)  (316)  (1,683)  (781) 
Distributions to members  (17)  (35)  (51) 
Proceeds from borrowings on line of credit  3,000    3,020 
Proceeds from government for training reimbursement  56    194 
Payments of issuance costs on line of credit  (99)    (99) 
Repayment of line of credit      (2,038) 
Government grant awards235    548  2,000 
Net cash provided by (used in) financing activities758  7,629  (805)  7,053 
Effect of foreign exchange rates on cash(3)  26  6  22 
Net (decrease) increase in cash and cash equivalents(17,338)  140  (32,037)  4,760 
Cash and cash equivalents at beginning of period86,432  20,135  101,131  15,515 
Cash and cash equivalents at end of period$69,094  $20,275  $69,094  $20,275 

 

 

TABLE I
WORKIVA INC.
RECONCILIATION OF NON-GAAP INFORMATION
(in thousands, except share and per share data)
                
 Three months ended September 30, Nine months ended September 30,
 2015 2014 2015 2014
Gross profit, subscription and support$24,513  $18,303  $67,418  $51,221 
Add back: Stock-based compensation92  88  275  403 
Gross profit, subscription and support, non-GAAP$24,605  $18,391  $67,693  $51,624 
As a percentage of subscription and support revenue82.5% 77.6% 80.4% 77.9%
        
Gross profit, professional services$1,979  $1,077  $8,781  $7,427 
Add back: Stock-based compensation90  47  251  264 
Gross profit, professional services, non-GAAP$2,069  $1,124  $9,032  $7,691 
As a percentage of professional services revenue32.1% 26.6% 42.6% 47.3%
        
Gross profit, as reported$26,492  $19,380  $76,199  $58,648 
Add back: Stock-based compensation182  135  526  667 
Gross profit, non-GAAP$26,674  $19,515  $76,725  $59,315 
As percentage of revenue, non-GAAP73.5% 69.9% 72.8% 71.8%
        
Research and development, as reported$12,766  $11,175  $36,970  $32,234 
Less: Stock-based compensation586  341  1,289  1,443 
Research and development, non-GAAP$12,180  $10,834  $35,681  $30,791 
As percentage of revenue, non-GAAP33.6% 38.8% 33.9% 37.3%
        
Sales and marketing, as reported$20,903  $16,248  $50,937  $39,435 
Less: Stock-based compensation461  288  1,243  889 
Sales and marketing, non-GAAP$20,442  $15,960  $49,694  $38,546 
As percentage of revenue, non-GAAP56.4% 57.2% 47.2% 46.7%
        
General and administrative, as reported$7,153  $4,572  $20,178  $13,986 
Less: Stock-based compensation1,853  649  4,818  2,540 
General and administrative, non-GAAP$5,300  $3,923  $15,360  $11,446 
As percentage of revenue, non-GAAP14.6% 14.1% 14.6% 13.9%
        
Loss from operations$(14,330)  $(12,615)  $(31,886)  $(27,007) 
Add back: Stock-based compensation3,082  1,413  7,876  5,539 
Operating loss, non-GAAP$(11,248)  $(11,202)  $(24,010)  $(21,468) 
As percentage of revenue, non-GAAP(31.0)%  (40.1)%  (22.8)%  (26.0)% 
        
Net loss$(14,630)  $(13,382)  $(33,106)  $(28,497) 
Add back: Stock-based compensation3,082  1,413  7,876  5,539 
Net loss, non-GAAP$(11,548)  $(11,969)  $(25,230)  $(22,958) 
As percentage of revenue, non-GAAP(31.8)%  (42.9)%  (23.9)%  (27.8)% 
        
Net loss per share, non-GAAP:       
Basic and diluted, non-GAAP$(0.29)  $(0.38)  $(0.63)  $(0.72) 
Weighted average common shares outstanding - basic and diluted39,980,308  31,889,795  39,735,393  31,836,479 

 

 

TABLE II
WORKIVA INC.
RECONCILIATION OF NON-GAAP GUIDANCE
(in thousands, except share and per share data)
                
 Three months ending December 31, 2015 Year ending December 31, 2015
        
Loss from operations, GAAP range$(14,000) -$(14,500)  $(45,900) -$(46,400) 
Add back: Stock-based compensation3,200  3,200  11,100  11,100 
Loss from operations, non-GAAP range$(10,800) -$(11,300)  $(34,800) -$(35,300) 
        
Net loss per share, GAAP range$(0.32) -$(0.33)  $(1.15) -$(1.16) 
Add back: Stock-based compensation0.08  0.08  0.28  0.28 
Net loss per share, non-GAAP range$(0.24) -$(0.25)  $(0.87) -$(0.88) 
        
Weighted average common shares outstanding - basic and diluted40,000,000  40,000,000  40,000,000  40,000,000